The Council is required to maintain a separate account of its on-street parking business activities and to report the outcome and the use made of any surplus generated annually to the Mayor of London. The account must contain all expenditure and income in relation to the provision, management and enforcement of on-street parking in the Borough.
The use of any surplus is governed by Section 55 of the Road Traffic Regulation Act, 1984 which specifies that the surplus may be used for:-
1. making good to the General Fund for any deficits incurred in the On-Street Parking Account during the previous four years; or
2. meeting the cost of the provision and maintenance of off-street car parking in the Borough, or in another Local Authority. (In 2001 the Council Cabinet agreed that further off-street public parking could be considered unnecessary in the light of the funded proposal to build Seven Kings car park and the absence of any proposals for new parking facilities in the District Centres or the remainder of the Borough).
If, however, it is considered unnecessary or undesirable to provide further off-street parking in this area, the surplus may then be used to fund any of the following:-
Any unspent surplus in the accounts has to be carried forward in the account or allocated to fund future spending projects. Any unspent project money has to be returned to the account.
The surplus generated last year was £1,326,803.82 compared to £1,461,973.43 for the previous year indicating a decrease within the account which reflects the economic position at the end of 2008 and the beginning of 2009.
During the year Penalty Charge Notice issue levels and revenue continued to decline, which gives a general indication that the level of enforcement deployed is delivering improved compliance with parking controls and restrictions. In July 2007 a new differential charging structure for penalty notices was introduced. The charge for the more serious contraventions was raised from £80 to £100, whilst those for less serious contraventions was reduced from £80 to £60. The net impact was that PCN revenue was maintained at the previous year's level, indicating that Enforcement Officers have been concentrating their efforts towards the more serious contraventions that impact on access and safety.
The following table illustrates the year on year comparison.
|
Financial Year Reporting |
Enforcement Hours Deployed |
PCN's issued |
PCN's issued |
PCN Receipts |
|---|---|---|---|---|
|
2005/06 |
90,736 |
63,980 |
n/a |
£2,118.455 |
|
2006/07 |
68,081 |
61,816 |
n/a |
£1,990,361 |
|
2007/08 |
63,170 |
14,146 27,205(*) |
n/a 13,424(*) |
£2,011,959 |
|
2008/09 |
64,825 |
34,123 |
18,121 |
£2,030,413.98 |
At its meeting on 12 February 2009, Executive agreed a programme of expenditure for the accrued parking account surplus for 2008/9 and the estimated surplus for 2009/10. The proposal was approved in the Council budget.
During 2008/09, a total of £1,301,401.60 from the parking account surplus was expended on approved projects and revenue funding within the Council's budgets. This programme is continuing.
The net surplus in the account as at 31 March 2009 stands at £977,141.28. There are a number of capital and revenue commitments allocated against this and future surpluses. A report to consider proposals for any further funding from the Parking Account surplus will be considered as part of the Council's budget process later in the year.
|
Item |
£ |
|---|---|
| Suspensions |
66,213.00cr |
| Meter Receipts |
1,462,665.00cr |
| Permit Receipts |
726,813.20cr |
| Penalty Charges |
2,030,413.98cr |
| Miscellaneous |
5,910.76cr |
Income Subtotal: £4,292,015.94cr
|
Item |
£ |
|---|---|
| Direct Salaries and Staff Costs |
738,007.88 |
| Maintenance/Equipment |
183,330.73 |
|
Item |
£ |
|---|---|
| Publicity and Printing |
25,360.84 |
| Patrols and Processing |
1,516,001.34 |
| Fees and Charges |
109,421.93 |
| LC TEC Charges |
40,157.63 |
| Court Registration Fees |
37,979.00 |
|
Item |
£ |
|---|---|
| Environmental Services |
112,352.77 |
| Other Directorates |
202,600.00 |
Expenditure Subtotal: £2,965,212.12
£1,326,803.82 crr
|
Item |
£ |
|---|---|
| Concessionary Fares Scheme |
852,000.00 |
| Park and Ride Subsidy |
64,600.00 |
|
Car Parks Repair and Maintenance Programme |
197,100.00 |
| Traffic Management Highway Improvement Schemes |
36,000.00 |
|
Item |
£ |
|---|---|
| Quality improvements in Car Parks |
24,591.66 |
| Penalty Notice Processing System |
45,000.00 |
| Conversion to Pay on Foot Operation (Bittoms car park) |
33,998.66 |
| MSCP Structural Repairs Programme |
6,538.30 |
| Controlled Parking Zone |
31,680.33 |
| CPZ Reviews (Surbiton area) |
7,702.99 |
| CCTV Systems (Bittoms & Blagdon Road) |
28,742.33cr |
| Card Payment Facilities at Car Parks |
546.80 |
| School Keep Clear - Neighbourhoods |
26,270.85 |
£1,301,401.60
951,739.06cr
1,326,803.82cr
1,301,401.60
977,141.28cr
The Council is required to maintain a separate account of its Bus Lane enforcement activities and report annually to the Secretary of State on its oucome and the use made of any surplus generated. The account must contain all expenditure and income in relation to the provision, management and CCTV enforcement of Bus Lanes in the Borough.
The use of any surplus in the CCTV Bus Lane enforcement accoun is governed by Schedule 2 of the London Local Authorities Act 1996. The legislation specifies that the surplus may be used for:-
The levels of activity recorded for the year alongside the previous year for comparison are set out below
|
Bus Lane Enforcement |
2006/07 | 2007/08 | 2008/9 |
|---|---|---|---|
| Hours of CCTV Monitoring |
838 |
548 |
544.5 |
| No. of PCNs issued |
4,489 |
2,442 |
2,842 |
| No. of PCNs paid |
2,825 |
2,065 |
2,299 |
| No. of PCNs paid at discount rate |
2,615 |
1,844 |
2,149 |
During 2008/09 the net surplus from CCTV enforcement was £128,611.34. This compares to a surplus of £62,786.08 in the previous year. A total of £65,300 from the bus lane enforcement surplus was expended on revenue funding of the concessionary fares scheme which includes the additional £10,300 needed to support the overspend on the Park & Ride Service. A report to consider proposals for future funding from the Bus Lane Enforcement Account surplus will be considered as part of the Council's budget process later in the year.
|
Item |
£ |
|---|---|
| Penalty Charges |
173,853.52 Cr |
|
Item |
£ |
|---|---|
| Direct Salaries and Staff Costs |
9,926.901 |
| Maintenance and Equipment |
1,964.96 |
|
Item |
£ |
|---|---|
| Enforcement and Processing |
15,304.59 |
| Fees & Charges |
9,251.73 |
|
Item |
£ |
|---|---|
| LC TEC Charges |
3,194.00 |
|
Item |
£ |
|---|---|
| Environmental Services |
5,600.00 |
Expenditure Subtotal: £47,718.92
£128,611.34 Cr
|
Revenue Expenditure |
Amount |
|---|---|
| Concessionary Fares Scheme |
£55,000.00 |
| Park & Ride Subsidy |
£10,300.00 |
| Total |
£65,300.00 |
£19,849.19cr
£128,611.34cr
£65,300.00
£83,160.53cr
The surplus generated last year was £1,207,413.40. This compares to £1,326,803.32 for the previous year, indicating a decrease within the account which reflects the economic position at the end of 2009 and the beginning of 2010.
During the year Penalty Charge Notice issue levels continued to decline, which gives a general indication that the level of enforcement deployed is delivering improved compliance with parking controls and restrictions. In July 2007 a new differential charging structure for penalty notices was introduced. The charge for the more serious contraventions was raised from £80 to £100, while that for less serious contraventions reduced from £80 to £60. The net impact was that PCN revenue was maintained at the previous year’s level, indicating that Enforcement Officers have been concentrating their efforts towards the more serious contraventions that impact on access and safety.
The Secretary of State’s revised Guidance, issued in the light of the Traffic Management Act, recommends that the annual parking account should also report on activity levels. A number of the recommended statistical indicators are set out below.
|
Financial Year Reporting |
Enforcement Hours Deployed |
PCN's issued |
PCN's issued |
PCN Receipts |
|---|---|---|---|---|
|
2005/06 |
90,736 |
63,980 |
n/a |
£2,118.455 |
|
2006/07 |
68,081 |
61,816 |
n/a |
£1,990,361 |
|
2007/08 |
63,170 |
14,146 27,205(*) |
n/a 13,424(*) |
£2,011,959 |
|
2008/09 |
64,825 |
34,123 |
18,121 |
£2,030,413.98 |
|
2009/10 |
63,089 |
26,125 |
15,420 |
£1,740,758.52 |
At its meeting on 11 February 2010 Executive agreed a programme of expenditure for the use of the accrued parking account surplus for 2009/10 and the estimated surplus for 2010-11. The proposal was approved in the Council's Budget.
During 2009/10 a total of £1,289,621.51 from the parking account surplus was expended on approved projects and revenue funding within the Council’s budgets. This programme is continuing.
The net surplus in the account as at 31 March 2010 stands at £894,933.17. There are a number of capital and revenue commitments allocated against this and future surpluses. A report to consider proposals for any further funding from the Parking Account surplus will be considered as part of the Council’s budget process later in the financial year.
|
Item |
£ |
|---|---|
| Suspensions |
25,228.00cr |
| Meter Receipts |
1,481,299.33cr |
| Permit Receipts |
742,757.00cr |
| Penalty Charges |
1,740,758.52cr |
| Miscellaneous |
6,292.45cr |
Income Subtotal: £3,996,335.30cr
|
Item |
£ |
|---|---|
| Direct Salaries and Staff Costs |
694,629.98 |
| Maintenance/Equipment |
124,993.73 |
|
Item |
£ |
|---|---|
| Publicity and Printing |
39,826.54 |
| Patrols and Processing |
1,512,265.99 |
| Fees and Charges |
105,309.01 |
| LC TEC Charges |
41,819.10 |
| Court Registration Fees |
28,809.65 |
|
Item |
£ |
|---|---|
| Environmental Services |
100,400.00 |
| Other Directorates |
140,864.90 |
Expenditure Subtotal: £2,788,921.90
£1,207,413.40cr
|
Item |
£ |
|---|---|
| Park and Ride Subsidy |
66,500.00 |
|
Car Parks Repair and Maintenance Programme |
197,100.00 |
| Traffic Management Highway Improvement Schemes |
37,100.00 |
| District Centres Parking Study | 107,000.00 |
| CPZ Maldens & Coombe and Surbiton | 20,368.00 |
|
Item |
£ |
|---|---|
| Penalty Notice Processing System |
6,688.14 |
| CCTV Systems (Bittoms & Blagdon Road) |
262.53 |
| School Keep Clear - Neighbourhoods |
2,602.84 |
£1,289,621.51
977,141.28cr
1,207,413.40cr
1,289,621.51
894,933.17cr
The Council is required to maintain a separate account of its Bus Lane enforcement activities and report annually to the Secretary of State on its oucome and the use made of any surplus generated. The account must contain all expenditure and income in relation to the provision, management and CCTV enforcement of Bus Lanes in the Borough.
The use of any surplus in the CCTV Bus Lane enforcement accoun is governed by Schedule 2 of the London Local Authorities Act 1996. The legislation specifies that the surplus may be used for:-
The levels of activity recorded for the year alongside the previous year for comparison are set out below
|
Bus Lane Enforcement |
2006/07 | 2007/08 | 2008/9 | 2009/10 |
|---|---|---|---|---|
| Hours of CCTV Monitoring |
838 |
548 |
544.5 |
827.5 |
| No. of PCNs issued |
4,489 |
2,442 |
2,842 |
6,086 |
| No. of PCNs paid |
2,825 |
2,065 |
2,299 |
4,909 |
| No. of PCNs paid at discount rate |
2,615 |
1,844 |
2,149 |
4,567 |
During 2009/10 the net surplus from CCTV enforcement was £244,424.38. This compares to a surplus of £128,611.34 in the previous year.
A report to consider proposals for future funding from the Bus Lane Enforcement Account surplus will be considered as part of the Council’s budget process later in the financial year.
|
Item |
£ |
|---|---|
| Penalty Charges |
321,461.94 Cr |
|
Item |
£ |
|---|---|
| Direct Salaries and Staff Costs |
33,000.00 |
| Maintenance and Equipment |
6,497.41 |
|
Item |
£ |
|---|---|
| Enforcement and Processing |
12,781.42 |
| Fees & Charges |
15,358.32 |
|
Item |
£ |
|---|---|
| LC TEC Charges |
3,800.41 |
|
Item |
£ |
|---|---|
| Environmental Services |
5,600.00 |
Expenditure Subtotal: £77,037.56
£244,424.38 Cr
£83,160.53cr
£244,424.38cr
£327,584.91cr
The general principles adopted in compiling the accounts conform to the requirements of the Code of Practice on Local Authority Accounting - A Statement of Recommended practice 2006 (ACOP), published by the Chartered Insitute of Public Finance and Accountancy (CIPFA). Revenue accounts are prepared on an income and expenditure basis in accordance with the Code of Practice and S.S.A.P.2. The accounts therefore include all sums due to the Council and all sums payable by the Council for goods and services provided or received during the year. Estimated accounts are included where the actual amounts are not known at the time of closing the accounts.
| INCOME |
£ |
|
|---|---|---|
| 1.) | PCN’s | 1,740,758.52 |
| 2.) | Meter Receipts | 1,481,299.33 |
| 3.) | Permit Receipts | 742,757.00 |
| 4.) | Suspensions | 25,228.00 |
| 5.) | Miscellaneous | 6,292.45 |
| TOTAL INCOME | £3,996,335.30 |
| EXPENDITURE |
£ |
|
|---|---|---|
| 1.) | Direct Salaries and Staff costs |
694,629.98 |
| 2.) | Patrols & Processing | 1,512,265.99 |
| 3.) | Maintenance & Equipment | 124,996.73 |
| 4.) | Publicity, Printing and Fees & Charges | 145,135.55 |
| 5.) | LC TEC Charges & Court Registration Fees | 70,628.75 |
| Support Services | 241,264.90 | |
| TOTAL EXPENDITURE | £2,788,921.90 |
| APPLICATION OF SURPLUS ON PARKING ACCOUNT |
£ |
|
|---|---|---|
| 1.) | Concessionary Fares Scheme | 852,000.00 |
| 2.) | Park & Ride Subsidy | 66,500.00 |
| 3.) | Car Parks Repair & Maintenance Programme | 197,100.00 |
| 4.) | Traffic Management Highway Improvement Schemes | 37,100.00 |
| 5.) | Controlled Parking Zones and other Car Parking Schemes | 136,921.51 |
The parking account outturn figures for 2010/11 are included as set out below. The surplus generated last year was £1,481,974.80. This compares to £1,207,413.40 for the previous year, reflecting an increase in Penalty Charge income achieved in the year.
The Secretary of State’s revised Guidance, issued in the light of the Traffic Management Act, recommends that the annual parking account should also report on activity levels. A number of the recommended statistical indicators are set out below.
|
Financial Year Reporting |
Enforcement Hours Deployed |
PCN's issued |
PCN's issued |
PCN Receipts |
|---|---|---|---|---|
|
2007/08 |
63,170 |
14,146 27,205(*) |
n/a 13,424(*) |
£2,011,959 |
|
2008/09 |
64,825 |
34,123 |
18,121 |
£2,030,413.98 |
|
2009/10 |
63,089 |
26,125 |
15,420 |
£1,740,758.52 |
|
2010/11 |
60,615 |
31,079 |
15,408 |
£1,861,58.20 |
At its meeting in February 2011 Executive agreed a programme of expenditure for the use of the accrued parking account surplus for 2010/11 and the estimated surplus for 2011/12. The proposal was approved in the Council's Budget.
During 2010/11 a total of £1,228,103.39 from the parking account surplus was expended on approved projects and revenue funding within the Council’s budgets. This programme is continuing.
The net surplus in the account as at 31st March 2011 stands at £1,148,804.58. There are a number of capital and revenue commitments allocated against this and future surpluses. A report to consider proposals for any further funding from the Parking Account surplus will be considered as part of the Council’s budget process later in the financial year.
|
Item |
£ |
|---|---|
| Suspensions |
68,826.86cr |
| Meter Receipts |
1,460,001.11cr |
| Permit Receipts |
776,543.70cr |
| Penalty Charges |
1,861,588.20cr |
| Miscellaneous |
22,965.50cr |
Income Subtotal: £4,189,925.37cr
|
Item |
£ |
|---|---|
| Direct Salaries and Staff Costs |
548,841.81 |
| Maintenance/Equipment |
138,577.32 |
|
Item |
£ |
|---|---|
| Publicity and Printing |
5,412.35 |
| Patrols and Processing |
1,560,489.60 |
| Fees and Charges |
109,517.56 |
| LC TEC Charges |
37,471.97 |
| Court Registration Fees |
31,169.44 |
|
Item |
£ |
|---|---|
| Environmental Services |
100,400.00 |
| Other Directorates |
176,071.06 |
Expenditure Subtotal: £2,707,950.57
£1,481,974.80cr
|
Item |
£ |
|---|---|
| Concessionary Fares Scheme |
852,000.00 |
| Park and Ride Subsidy |
87,000.00 |
|
Car Parks Repair and Maintenance Programme |
197,100.00 |
| Traffic Management Highway Improvement Schemes |
85,660.00 |
| CPZ Maldens & Coombe and Surbiton | 20,368.00 |
|
Item |
£ |
|---|---|
| CHT588: Card Payment Facilities at Car Parks | 2,280.69 |
£1,228,103.39
894,933.17cr
1,481,974.80cr
1,228,103.39
1,148,804.58cr
The Council is required to maintain a separate account of its Bus Lane enforcement activities and report annually to the Secretary of State on its oucome and the use made of any surplus generated. The account must contain all expenditure and income in relation to the provision, management and CCTV enforcement of Bus Lanes in the Borough.
The use of any surplus in the CCTV Bus Lane enforcement accoun is governed by Schedule 2 of the London Local Authorities Act 1996. The legislation specifies that the surplus may be used for:-
The levels of activity recorded for the year alongside the previous year for comparison are set out below
|
Bus Lane Enforcement |
2006/07 | 2007/08 | 2008/9 | 2009/10 | 2010/11 |
|---|---|---|---|---|---|
| Hours of CCTV Monitoring |
838 |
548 |
544.5 |
827.5 |
1,877 |
| No. of PCNs issued |
4,489 |
2,442 |
2,842 |
6,086 |
16,304 |
| No. of PCNs paid |
2,825 |
2,065 |
2,299 |
4,909 |
14,326 |
| No. of PCNs paid at discount rate |
2,615 |
1,844 |
2,149 |
4,567 |
13,055 |
During 2010/11 the net surplus from CCTV enforcement was £247,080.82. This compares to a surplus of £244,424.38 in the previous year.
A report to consider proposals for future funding from the Bus Lane Enforcement Account surplus will be considered as part of the Council’s budget process later in the financial year.
|
Item |
£ |
|---|---|
| Penalty Charges |
986,179.30 Cr |
|
Item |
£ |
|---|---|
| Direct Salaries and Staff Costs |
37,185.40 |
| Maintenance and Equipment |
1,536.07 |
|
Item |
£ |
|---|---|
| Enforcement and Processing |
12,475.48 |
| Fees & Charges |
48,702.65 |
|
Item |
£ |
|---|---|
| LC TEC Charges |
3,598.71 |
|
Item |
£ |
|---|---|
| Environmental Services |
5,600.00 |
Expenditure Subtotal: £109,098.31
£877,080.82 Cr
£327,584.91cr
£877,080.82cr
£87,000.00
The general principles adopted in compiling the accounts conform to the requirements of the Code of Practice on Local Authority Accounting in the United Kingdom 2010/11 (Code), published by the Chartered Institute of Public Finance and Accountancy (CIPFA). Revenue accounts are prepared on an income and expenditure basis in accordance with the Code of Practice and FRS18. The accounts therefore include all sums due to the Council and all sums payable by the Council for goods and services provided or received during the year. Estimated amounts are included where the actual amounts are not known at the time of closing the accounts.